Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,947/mo, and a $2,691/mo payment. Purchase price stands at $549,900, and rental yield measures 6.43% with $2,947/mo rent. Return on cash invested shows 16.82% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 86.33% and total cumulative return in cash records $156,182. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,947/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$117 monthly HOA
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $2562.87 | 1.09% | $123,560 | 2.99% |
| 2023-05-07 | $2535.29 | N/A | $119,970 | N/A |
Listed by: Ken Chin • Lennar Sales Corp
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #774126445
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-05-07 12:05:43 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
