








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Iowa Colony at 1211 Sandy Shore Ln, Iowa Colony, TX, 77583 generates $2,899/mo in rent and, after a $1,640/mo payment, leaves $516/mo in cash flow. Total monthly income is $2,899/mo, and annual cash flow is $6,197/yr on $111,049 invested. Return on cash invested sits at 25.49% in year one, and rental yield is 10.38% on a $334,990 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,552 over five years. Five-year ROI reaches 133.99% and total cumulative return in cash sums $148,793. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,899/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jared Turner • D.R. Horton
Mls Name: HAR
Mls ID: #65765847