








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wilmington at 1211 Crestover Rd, Wilmington, DE, 19803 priced at $485,000 converts $3,000/mo rent into $194/mo cash flow after a $2,374/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $2,323/yr on $160,778 invested. Return on cash invested prints 21.35% in year one, and rental yield reads 7.42% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 110.07% and total cumulative return in cash sums $176,966. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19803, Wilmington, DE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,191 (100%) |
| Owner Occupied HU | 8,044 (87.5%) |
| Renter Occupied HU | 906 ( 9.9%) |
| Vacant Housing Units | 241 ( 2.6%) |
| Median Home Value | $469,463 |
| Average Home Value | $506,244 |
Residential
8,888
Single Family
8,244
Multi-Family
644
Businesses
985
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Pat Moran • Patterson-Schwartz-Brandywine
Mls Name: Bright MLS
Mls ID: #DENC2080844