Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rhome at 12109 Arbor Lake Rd, Rhome, TX, 76078 generates $2,826/mo in rent and, after a $1,713/mo payment, leaves $290/mo in cash flow. Total monthly income is $2,826/mo, and annual cash flow is $3,478/yr on $116,025 invested. Return on cash invested sits at 22.91% in year one, and rental yield is 9.69% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 120.3% and total cumulative return in cash sums $139,574. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,826/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
6,316 sqft lot
$N/A/sqft
$142 quarterly HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $350,000 |
| 2018-06-30 | Listing removed | N/A |
| 2018-06-16 | Listed for sale | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $738.21 | 5.36% | $330,000 | 10.00% |
| 2023-04-24 | $700.67 | N/A | $300,000 | 8.57% |
| 2022-04-24 | N/A | N/A | $276,320 | 10.00% |
Listed by: Gabi Darvas • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #20912540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
