Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Reston at 12093 Trumbull Way UNIT 12A, Reston, VA, 20190 earns $207/mo cash flow from $3,644/mo rent with a $2,814/mo payment. Total monthly income totals $3,644/mo, and annual cash flow totals $2,485/yr on $189,175 capital. ROI tracks 21.37% on current figures, and rental yield reads 7.6% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 110.41% and total cumulative return in cash sums $208,871. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,644/mo property income instead of your personal income.
Townhouse
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pam Bhamrah • Redfin Corporation
Mls Name: Bright MLS
Mls ID: #VAFX2277266
