Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1209 Royal Hill Ln, Arlington, TX, 76014 uses $83,538 cash to close to unlock $18,978/yr annual cash flow and $1,581/mo monthly cash flow. Total monthly income runs $3,401/mo, and a $1,233/mo payment keeps the spread at $1,581/mo. Purchase price stands at $252,000, and rental yield measures 16.2% with $3,401/mo rent. Return on cash invested shows 42.63% in year one, and 5% annual appreciation builds toward $69,623 over five years. Five-year ROI reaches 226.05% and total cumulative return in cash records $188,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,401/mo property income covering a $1,233/mo payment rather than investor’s personal income.
Single Family
Built in 1978
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-05-05 | Listing removed | N/A |
| 2024-01-31 | Listed for sale | $252,000 |
| 2024-01-23 | Contingent | $252,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4518.62 | 2.34% | $204,780 | 15.35% |
| 2022-08-14 | $4415.39 | 34.53% | $177,532 | 38.70% |
| 2021-08-14 | $3282.17 | -1.31% | $128,000 | N/A |
Listed by: Jacob Kingston • Newfound Real Estate
Mls Name: NTREIS
Mls ID: #20449424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
