Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 1207 Green Knoll Dr, Sugar Land, TX, 77479 at $330,000 posts ROI 23.59% with $336/mo cash flow from $2,771/mo rent. Total monthly income equals $2,771/mo, and annual cash flow records $4,029/yr on $109,395 to close. Return on cash invested measures 23.59% and rental yield reads 10.08% at the current $330,000. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 by year five. Five-year ROI prints 124.15% and total cumulative return in cash totals $135,815.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,771/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1991
7,784 sqft lot
$N/A/sqft
$1,065 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $330,000 |
| 2024-12-03 | Listing removed | $330,000 |
| 2024-11-08 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $4633.08 | 6.32% | $323,858 | 5.73% |
| 2023-03-27 | $4357.57 | -1.00% | $306,303 | 19.08% |
| 2022-03-27 | $4401.74 | 5.97% | $257,220 | 10.00% |
Listed by: Patrick Lim • Coldwell Banker Realty - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #96757231
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
