Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1206 W Hein Rd, San Antonio, TX, 78220 listed at $325,000 pairs $2,446/mo rent with a $1,591/mo payment to leave $135/mo cash flow. Total monthly income runs $2,446/mo, and annual cash flow reaches $1,615/yr on $107,738 cash to close. Return on cash invested measures 21.41% in year one, and rental yield registers 9.03% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 112.11% and total cumulative return in cash totals $120,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,446/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78220, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,962 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 2,951 (37.1%) |
| Vacant Housing Units | 901 (11.3%) |
| Median Home Value | $125,641 |
| Average Home Value | $180,695 |
Residential
8,180
Single Family
7,041
Multi-Family
1,139
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $325,000 |
| 2023-10-16 | Listing removed | N/A |
| 2023-10-11 | Pending sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $3837.61 | 946.47% | $157,270 | 49.78% |
| 2023-04-24 | $366.72 | -58.28% | $105,000 | -3.59% |
| 2022-04-24 | $879.09 | -1.42% | $108,914 | 10.00% |
Listed by: Mario Duran • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1829921
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
