Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Independence at 1206 S 11th St, Independence, OR, 97351 generates $3,082/mo in rent and, after a $2,056/mo payment, leaves $547/mo in cash flow. Total monthly income is $3,082/mo, and annual cash flow is $6,558/yr on $139,230 invested. Return on cash invested sits at 24.62% in year one, and rental yield is 8.81% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 127.92% and total cumulative return in cash sums $178,099. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,082/mo property income rather than buyer’s personal income.
Townhouse
Built in 2023
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97351, Independence, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,369 (100%) |
| Owner Occupied HU | 2,647 (60.6%) |
| Renter Occupied HU | 1,605 (36.7%) |
| Vacant Housing Units | 117 ( 2.7%) |
| Median Home Value | $427,687 |
| Average Home Value | $490,376 |
Residential
4,271
Single Family
4,110
Multi-Family
161
Businesses
323
Date | Event | Price |
|---|---|---|
| 2025-02-28 | Listed for sale | $420,000 |
| 2024-11-18 | Listing removed | $440,000 |
| 2024-01-26 | Listed for sale | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: CHET GRAHAM • Realty First Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #826002
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
