Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1206 Riverchase Ln #249, Arlington, TX, 76011 listed at $199,500 pairs $2,782/mo rent with a $976/mo payment to leave $958/mo cash flow. Total monthly income runs $2,782/mo, and annual cash flow reaches $11,493/yr on $66,134 cash to close. Return on cash invested measures 37.29% in year one, and rental yield registers 16.73% at a $199,500 basis. Equity gained on principal adds $1,287/yr, and annual property appreciation at 5% supports $55,118 by year five. Five-year ROI tracks 199.89% and total cumulative return in cash totals $132,199. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,782/mo property income relative to a $976/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
2,744 sqft lot
$N/A/sqft
$406 monthly HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $199,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-13 | $670.53 | -15.71% | $81,316 | 7.56% |
| 2015-08-13 | $795.52 | N/A | $75,600 | N/A |
| 2014-08-13 | $795.52 | N/A | $75,600 | N/A |
Listed by: Karli Hill • BK Real Estate LLC
Mls Name: NTREIS
Mls ID: #20700164
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
