1206 Brentwood Point, Brentwood, TN, 37027 | $128/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1206 Brentwood Point, Brentwood, TN, 37027 | $128/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1984 sft

1222 Brentwood Point, Brentwood, TN, 37027

4 Bed
2 Bath
1983 sft

1241 Brentwood Point, Brentwood, TN, 37027

4 Bed
3 Bath
3000 sft

6000 Thrush Ct, Spring Hill, TN, 37174

4 Bed
3 Bath
2756 sft

3013 Dogwood Trl, Spring Hill, TN, 37174

Nearby investment properties with comparable prices

4 Bed
3 Bath
2373 sft

427 Rangeland Rd, Spring Hill, TN, 37174

3 Bed
3 Bath
1863 sft

3025 Inman Dr LOT 1944, Thompsons Station, TN, 37179

4 Bed
4 Bath
3033 sft

3855 Kindler Ct LOT 168, Columbia, TN, 38401

4 Bed
3 Bath
2600 sft

941 Carnation Dr, Spring Hill, TN, 37174

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brentwood at 1206 Brentwood Point, Brentwood, TN, 37027 earns $128/mo cash flow from $3,360/mo rent with a $2,643/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $1,531/yr on $177,627 capital. ROI tracks 20.92% on current figures, and rental yield reads 7.47% at a $539,900 purchase. Equity gained on principal adds $3,484/yr, and 5% annual appreciation supports $149,164 over five years. Five-year ROI reaches 107.98% and total cumulative return in cash sums $191,803. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.

Townhouse

Built in 1990

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

***Professional Pictures & Room Measurements Coming Tuesday, Dec 9th*** Rare end unit, all brick, 4 bedrooms, 2 full bathrooms, 2 car carport, private courtyard, with Williamson County schools! Brand new roof! Split living with primary bedroom and ensuite on the main floor at back of the home. The other 2 bedrooms and full bath are at the front of the home. There is a large 4th bedroom upstairs with walk-in, extra floored storage! The main level features a large living room, a separate den with vaulted ceilings, gas fireplace, built in bookshelves and offers a separate living space. There is ample storage inside and in the carport storeroom! Large patio with privacy fence. Less than 1 mile to interstate I-65, less than 2 miles to Franklin and literally around the corner from Cool Springs mall and restaurants. It's a 15-minute drive into Nashville. Come bring your creativity and make this wonderful unit your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 37027, Brentwood, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,648 (100%)
Owner Occupied HU	19,127 (80.9%)
Renter Occupied HU	3,724 (15.7%)
Vacant Housing Units	797 ( 3.4%)
Median Home Value	$883,500
Average Home Value	$1,016,172