Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 12059 SW 10th St #201, Miami, FL, 33184 uses $149,175 cash to close to unlock $1,599/yr annual cash flow and $133/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $2,203/mo payment keeps the spread at $133/mo. Purchase price stands at $450,000, and rental yield measures 8.32% with $3,120/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 109.19% and total cumulative return in cash records $162,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Iris Padron • Power One Real Estate Services, Inc.
Mls Name: MIAMI
Mls ID: #A11904822
