Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cincinnati at 12059 Hazelhurst Dr, Cincinnati, OH, 45240 offers a 8.86% rental yield on a $259,900 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $1,272/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,526/yr on $86,157 to close, and return on cash invested stands at 22.84% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 119.1% and total cumulative return in cash at $102,610. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45240, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,031 (100%) |
| Owner Occupied HU | 6,627 (60.1%) |
| Renter Occupied HU | 3,927 (35.6%) |
| Vacant Housing Units | 477 ( 4.3%) |
| Median Home Value | $210,500 |
| Average Home Value | $243,111 |
Residential
10,965
Single Family
8,801
Multi-Family
2,164
Businesses
593
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melinda R. Baumann • eXp Realty
Mls Name: Cincy MLS
Mls ID: #1855827
