Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1205 Ravenna St, Mansfield, TX, 76063 offers a 9.79% rental yield on a $500,000 purchase with $4,080/mo rent. Total monthly income registers $4,080/mo, and a $2,447/mo payment leaves $466/mo available for distribution. Annual cash flow reaches $5,586/yr on $165,750 to close, and return on cash invested stands at 23.28% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 122.29% and total cumulative return in cash at $202,700. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,080/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.28 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $500,000 |
| 2017-08-01 | Listing removed | $247,140 |
| 2017-07-18 | Listed for sale | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-24 | $8712.01 | 6.75% | $561,870 | 6.75% |
| 2023-07-24 | $8161.41 | -11.58% | $526,347 | 28.95% |
| 2022-07-24 | $9230.60 | 3.53% | $408,183 | 15.49% |
Listed by: Jordan Davis • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #21007967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
