








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,060/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 8.64% with $3,060/mo rent. Return on cash invested shows 19.69% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 103.09% and total cumulative return in cash records $145,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,060/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$545 monthly HOA
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Date | Event | Price |
|---|---|---|
| 2017-11-23 | Listing removed | $1,925 |
| 2017-11-16 | Price change | $1,925 |
| 2017-10-31 | Price change | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-10-31 | $4232.98 | 4.42% | $425,000 | 4.42% |
| 2014-10-31 | $4053.70 | 8.63% | $407,000 | 5.91% |
| 2013-10-31 | $3731.52 | N/A | $384,300 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A