1205 Brandon Lakes Ave, Valrico, FL, 33594 | $313/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1205 Brandon Lakes Ave, Valrico, FL, 33594 | $313/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2493 sft

11918 Bahia Valley Dr, Riverview, FL, 33579

2 Bed
2 Bath
1506 sft

3730 Maxwell Park Dr, Sun City Center, FL, 33573

2 Bed
2 Bath
1879 sft

328 Siena Vista Pl, Sun City Center, FL, 33573

3 Bed
2 Bath
2097 sft

448 Stone Briar Dr, Ruskin, FL, 33570

Nearby investment properties with comparable prices

Greenway Plan, The Preserve at La Paloma

2 Bed
2 Bath
1601 sft

Greenway Plan, The Preserve at La Paloma, Sun City Center, FL, 33573

4 Bed
3 Bath
2336 sft

DENHAM Plan, Brookside, Ruskin, FL, 33570

4 Bed
2 Bath
1892 sft

13653 Artesa Bell Dr, Riverview, FL, 33579

4 Bed
2 Bath
2005 sft

6049 Ballast Dr, Wimauma, FL, 33598

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Valrico at 1205 Brandon Lakes Ave, Valrico, FL, 33594 uses $127,956 cash to close to unlock $3,753/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $2,874/mo, and a $1,889/mo payment keeps the spread at $313/mo. Purchase price stands at $385,990, and rental yield measures 8.93% with $2,874/mo rent. Return on cash invested shows 22.84% in year one, and 5% annual appreciation builds toward $106,642 over five years. Five-year ROI reaches 119.16% and total cumulative return in cash records $152,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $1,889/mo payment rather than investor’s personal income.

Single Family

Built in 1979

10,530 sqft lot

$N/A/sqft

No HOA

More details about the property

Meticulously maintained and thoughtfully upgraded, this residence offers a perfect blend of timeless design and modern comfort. Multiple living and entertaining spacesincluding a formal living room, formal dining room, spacious great room, and an expansive sunroom with its own AC unitprovide versatility and elegance for every lifestyle. The kitchen and all wet areas are finished with granite countertops, combining durability and style. Recent updates ensure peace of mind, including a new roof (2022), water heater (2022), and AC (2024). Set on a generous .24-acre corner lot with mature landscaping and a single stately tree, the home also benefits from the freedom of no HOA or CDD, offering privacy, flexibility, and lower ongoing costsan increasingly rare find in Florida. Immaculate, inviting, and move-in readyexperience comfort and sophistication without compromise.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33594, Valrico, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,857 (100%)
Owner Occupied HU	9,880 (76.8%)
Renter Occupied HU	2,472 (19.2%)
Vacant Housing Units	505 ( 3.9%)
Median Home Value	$377,387
Average Home Value	$383,180