1204 Willow Springs Blvd, Brownsburg, IN, 46112 | $109/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1204 Willow Springs Blvd, Brownsburg, IN, 46112 | $109/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
912 sft

519 Jefferson Vall, Coatesville, IN, 46121

2 Bed
1 Bath
2912 sft

7798 S County Road 950 E, Cloverdale, IN, 46120

2 Bed
2 Bath
1020 sft

7928 Vontress St, Coatesville, IN, 46121

3 Bed
3 Bath
1826 sft

640 Blossom Dr, Avon, IN, 46123

Nearby investment properties with comparable prices

3 Bed
1 Bath
1160 sft

840 S Kentucky St, Danville, IN, 46122

3 Bed
2 Bath
1020 sft

205 Jefferson Valley, Coatesville, IN, 46121

3 Bed
1 Bath
1008 sft

413 Mill Spgs, Fillmore, IN, 46128

3 Bed
3 Bath
3174 sft

4740 Milton St, Coatesville, IN, 46121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brownsburg at 1204 Willow Springs Blvd, Brownsburg, IN, 46112 earns $109/mo cash flow from $1,549/mo rent with a $1,174/mo payment. Total monthly income totals $1,549/mo, and annual cash flow totals $1,309/yr on $79,527 capital. ROI tracks 21.56% on current figures, and rental yield reads 7.75% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 111.47% and total cumulative return in cash sums $88,651. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,549/mo property income instead of your personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Maintenance-Free Living in the Heart of Brownsburg! Welcome to easy, carefree living in the highly sought-after Willow Springs community! This beautifully maintained 2-bedroom, 2 full bath condo offers the perfect blend of comfort, functionality, and convenience. Step inside to a spacious, open layout featuring a large living space, true laundry room with built-in cabinets and a storage closet, a huge dining area ideal for hosting, and a bright kitchen equipped with stainless steel appliances, a charming coffee bar, and an oversized walk-in pantry with tons of storage. The large primary suite includes an ensuite bathroom with a generous vanity, soaking tub, separate shower, and ample space to unwind. The finished 2-car garage offers extra room for storage or hobbies, and the private patio with fresh landscaping provides the perfect spot to relax with your morning coffee. Enjoy maintenance-free living at its finest! Your HOA covers exterior maintenance, lawn care, snow removal, and trash service, giving you more time to enjoy everything Brownsburg has to offer. Conveniently located near shopping, dining, and local amenities, this home truly has it all!

Neighborhood Data

Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,870 (100%)
Owner Occupied HU	13,977 (78.2%)
Renter Occupied HU	3,408 (19.1%)
Vacant Housing Units	485 ( 2.7%)
Median Home Value	$321,702
Average Home Value	$356,401