Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1203 Ranch Falls, San Antonio, TX, 78245 offers a 13.09% rental yield on a $330,000 purchase with $3,601/mo rent. Total monthly income registers $3,601/mo, and a $1,615/mo payment leaves $1,211/mo available for distribution. Annual cash flow reaches $14,530/yr on $109,395 to close, and return on cash invested stands at 33.19% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 175.43% and total cumulative return in cash at $191,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,601/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
5,401 sqft lot
$N/A/sqft
$131 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-06-26 | Listed for sale | $330,000 |
| 2021-09-28 | Sold | N/A |
| 2021-08-25 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4670.60 | -11.56% | $322,509 | 10.00% |
| 2022-08-15 | $5281.03 | 550.36% | $293,190 | 25.10% |
| 2021-08-15 | $812.02 | N/A | $234,370 | 524.99% |
Listed by: Jennifer Sutherland • Realty Texas LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1787793
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
