12020 Taliesin Pl APT 16, Reston, VA, 20190 | $1,043/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12020 Taliesin Pl APT 16, Reston, VA, 20190 | $1,043/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1031 sft

12925 Centre Park Cir APT 311, Herndon, VA, 20171

2 Bed
4 Bath
1932 sft

7312 Saint Johns Ct, Manassas, VA, 20109

2 Bed
1 Bath
1036 sft

8304 Cobb Rd, Manassas, VA, 20112

2 Bed
3 Bath
1282 sft

15269 Avens Creek Dr, Haymarket, VA, 20169

Nearby investment properties with comparable prices

2 Bed
2 Bath
1070 sft

9552 Cannoneer Ct APT 204, Manassas, VA, 20110

Airbnb Potential+ 1 more

3 Bed
2 Bath
1249 sft

9704 Aspen Pl, Manassas, VA, 20110

1 Bed
1 Bath
810 sft

2204 Westcourt Ln SUITE 116, Herndon, VA, 20170

1 Bed
1 Bath
853 sft

12945 Grays Pointe Rd #12945C, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 12020 Taliesin Pl APT 16, Reston, VA, 20190 uses $102,765 cash to close to unlock $12,518/yr annual cash flow and $1,043/mo monthly cash flow. Total monthly income runs $2,896/mo, and a $1,517/mo payment keeps the spread at $1,043/mo. Purchase price stands at $310,000, and rental yield measures 11.21% with $2,896/mo rent. Return on cash invested shows 32.09% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 167.91% and total cumulative return in cash records $172,555. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,896/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Condo

Built in 1993

N/A lot

$N/A/sqft

No HOA

More details about the property

Great opportunity to own this condo offering a great layout and fantastic potential in a highly sought-after Reston location. The home features an open main living area with a wood-burning fireplace, a private patio, and the convenience of in-unit laundry. Both bedrooms provide comfortable space and natural light, and the floor plan lends itself well to personalization and updates. Situated close to Reston Town Center, lakes, trails, Metro, shopping, and dining, this property gives you the opportunity to bring your vision to a desirable community with exceptional amenities. A solid option for buyers looking to create value in a prime location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20190, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,925 (100%)
Owner Occupied HU	5,243 (40.6%)
Renter Occupied HU	6,438 (49.8%)
Vacant Housing Units	1,244 ( 9.6%)
Median Home Value	$712,052
Average Home Value	$841,593