12014 Rosedown Ln, Frisco, TX, 75035 | $145/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12014 Rosedown Ln, Frisco, TX, 75035 | $145/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1751 sft

3225 Mulholland Rd, Corinth, TX, 76210

3 Bed
2 Bath
1419 sft

5724 Baker Dr, The Colony, TX, 75056

3 Bed
2 Bath
1887 sft

2302 Benwick Dr, Corinth, TX, 76210

3 Bed
3 Bath
2889 sft

3711 Windsor Pkwy, Corinth, TX, 76210

Nearby investment properties with comparable prices

3 Bed
2 Bath
1728 sft

4193 Newton St, The Colony, TX, 75056

3 Bed
2 Bath
1379 sft

5500 Slay Dr, The Colony, TX, 75056

3 Bed
2 Bath
1425 sft

5608 Baker Dr, The Colony, TX, 75056

2 Bed
3 Bath
1398 sft

8738 Manhattan Ave, Plano, TX, 75024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frisco at 12014 Rosedown Ln, Frisco, TX, 75035 earns $145/mo cash flow from $2,634/mo rent with a $1,713/mo payment. Total monthly income totals $2,634/mo, and annual cash flow totals $1,745/yr on $115,992 capital. ROI tracks 21.41% on current figures, and rental yield reads 9.03% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 112.14% and total cumulative return in cash sums $130,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,634/mo property income instead of your personal income.

Single Family

Built in 1998

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

Fantastic opportunity to make this Central Frisco home your ownprime location in the highly sought-after Frisco ISD with all A-rated schools. This well-maintained and property features laminate and tile flooring throughout (no carpet) and an open layout with a spacious living area and kitchen. The split primary suite offers added privacy, accompanied by two additional bedrooms. Sitting on a generous 0.2-acre lot, the home offers a great-sized backyard perfect for creating your dream outdoor oasissunroom, garden, play area, or even a future pool. Enjoy a desirable south-facing front with a north-facing backyard for year-round comfort and energy efficiency. This home operates on all electricity delivered by Oncor, with no gas connection. Ideally located just a few doors down from the community pool, playground, and hike & bike trail. Conveniently close to shopping, dining, and easy access to Hwy 121 for a smooth commute. All schools are only minutes away. Major improvements includes: Roof Sept 2020, AC in May 2022, foundation Nov 2022. Priced below market so the new homeowner can update to their preference. Don't miss this great opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,487 (100%)
Owner Occupied HU	23,532 (72.4%)
Renter Occupied HU	7,610 (23.4%)
Vacant Housing Units	1,345 ( 4.1%)
Median Home Value	$626,540
Average Home Value	$657,700