








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Columbus at 1201 Bryson Rd, Columbus, OH, 43224 listed at $265,000 pairs $1,938/mo rent with a $1,297/mo payment to leave $195/mo cash flow. Total monthly income runs $1,938/mo, and annual cash flow reaches $2,339/yr on $87,848 cash to close. Return on cash invested measures 22.57% in year one, and rental yield registers 8.78% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 117.63% and total cumulative return in cash totals $103,335. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,938/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43224, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,678 (100%) |
| Owner Occupied HU | 8,030 (43.0%) |
| Renter Occupied HU | 9,316 (49.9%) |
| Vacant Housing Units | 1,332 ( 7.1%) |
| Median Home Value | $177,329 |
| Average Home Value | $238,273 |
Residential
17,308
Single Family
15,683
Multi-Family
1,625
Businesses
867
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kyle D Widder • Coldwell Banker Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225028155