Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1200 SW 137th Ave APT 212E, Pembroke Pines, FL, 33027 offers a 15.72% rental yield on a $189,900 purchase with $2,488/mo rent. Total monthly income registers $2,488/mo, and a $929/mo payment leaves $567/mo available for distribution. Annual cash flow reaches $6,807/yr on $62,952 to close, and return on cash invested stands at 30.72% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 166.02% and total cumulative return in cash at $104,513. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,488/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1994
N/A lot
$N/A/sqft
$661 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $189,900 |
| 2024-06-24 | Listed for sale | $200,000 |
| 2006-10-23 | Sold | $131,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $851.11 | -4.26% | $60,720 | 2.99% |
| 2022-09-03 | $888.94 | 4.44% | $58,960 | 2.99% |
| 2021-09-03 | $851.16 | 0.30% | $57,250 | 1.40% |
Listed by: Anthony Violante • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11612450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
