Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1200 SW 130th Ave APT 205G, Pembroke Pines, FL, 33027 offers a 11.17% rental yield on a $200,000 purchase with $1,862/mo rent. Total monthly income registers $1,862/mo, and a $979/mo payment leaves $14/mo available for distribution. Annual cash flow reaches $162/yr on $66,300 to close, and return on cash invested stands at 20.15% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 108.19% and total cumulative return in cash at $71,732. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,862/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1990
N/A lot
$N/A/sqft
$520 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Price change | $200,000 |
| 2025-02-13 | Price change | $239,000 |
| 2025-01-06 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $1793.57 | 5.20% | $113,050 | 3.00% |
| 2023-05-14 | $1704.89 | 7.48% | $109,760 | 2.99% |
| 2022-05-14 | $1586.24 | 4.43% | $106,570 | 3.00% |
Listed by: Montserrat Castano • CasaMagna Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11718525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
