Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,996/mo, and a $1,321/mo payment. Purchase price stands at $269,900, and rental yield measures 8.87% with $1,996/mo rent. Return on cash invested shows 12.85% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 69.13% and total cumulative return in cash records $61,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,996/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Condo
Built in 1974
1.03 Acres lot
$N/A/sqft
$535 monthly HOA
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $269,900 |
| 2020-05-25 | Listing removed | $1,575 |
| 2020-05-01 | Listed for rent | $1,575 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $5302.02 | -8.17% | $218,750 | N/A |
| 2022-10-17 | $5773.66 | N/A | $218,750 | N/A |
Listed by: Becca Jacoy • Koawood Real Estate
Mls Name: NTREIS
Mls ID: #20636513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
