Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seattle at 1200 Boylston Avenue #602, Seattle, WA, 98101 offers a 9.13% rental yield on a $199,995 purchase with $1,522/mo rent. Total monthly income registers $1,522/mo, and a $979/mo payment leaves $320/mo available for distribution. Annual cash flow reaches $3,836/yr on $66,298 to close, and return on cash invested stands at 25.7% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,255 over five years. Portfolio math shows five-year ROI at 133.64% and total cumulative return in cash at $88,602. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,522/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98101, Seattle, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,771 (100%) |
| Owner Occupied HU | 1,984 (14.4%) |
| Renter Occupied HU | 9,890 (71.8%) |
| Vacant Housing Units | 1,897 (13.8%) |
| Median Home Value | $1,195,402 |
| Average Home Value | $1,286,007 |
Residential
12,702
Single Family
664
Multi-Family
12,038
Businesses
2,260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Philip R Baker • COMPASS
Mls Name: NWMLS
Mls ID: #2445425
