Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 120 SW 184th Way, Pembroke Pines, FL, 33029 generates $5,002/mo in rent and, after a $3,378/mo payment, leaves $422/mo in cash flow. Total monthly income is $5,002/mo, and annual cash flow is $5,063/yr on $227,068 invested. Return on cash invested sits at 22.29% in year one, and rental yield is 8.7% on a $690,175 entry. Equity gained on principal adds $4,454/yr, while 5% annual appreciation builds toward $190,683 over five years. Five-year ROI reaches 116.16% and total cumulative return in cash sums $263,763. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,002/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $690,175 |
| 2025-02-05 | Price change | $686,724 |
| 2025-01-29 | Price change | $687,587 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1509.07 | N/A | $54,390 | N/A |
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
