Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,943/mo, and a $3,842/mo payment. Purchase price stands at $785,000, and rental yield measures 7.56% with $4,943/mo rent. Return on cash invested shows 15.7% in year one, and 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 81.96% and total cumulative return in cash records $211,670. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,943/mo property income covering a $3,842/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$640 monthly HOA
Neighborhood data shown for ZIP Code: 10069, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,768 (100%) |
| Owner Occupied HU | 1,886 (32.7%) |
| Renter Occupied HU | 2,707 (46.9%) |
| Vacant Housing Units | 1,175 (20.4%) |
| Median Home Value | $1,209,607 |
| Average Home Value | $1,309,651 |
Residential
4,183
Single Family
1
Multi-Family
4,182
Businesses
39
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $785,000 |
| 2023-11-07 | Listing removed | N/A |
| 2023-05-23 | Price change | $765,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $9595.00 | -0.22% | $77,159 | -6.34% |
| 2023-04-21 | $9616.00 | N/A | $82,379 | 4.21% |
| 2022-04-21 | N/A | N/A | $79,052 | 0.00% |
Listed by: Andy Kim • Nest Seekers International
Mls Name: StreetEasy
Mls ID: #S1766148
