120 Beaconsfield Rd APT T-1, Brookline, MA, 02445 | 5.78% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

120 Beaconsfield Rd APT T-1, Brookline, MA, 02445 | 5.78% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1858 sft

19 Metcalf Ave, Milford, MA, 01757

2 Bed
2 Bath
1216 sft

89 Lakeview Ave, Bellingham, MA, 02019

3 Bed
1 Bath
1371 sft

13 Rolling Ridge Rd, Franklin, MA, 02038

2 Bed
1 Bath
1008 sft

701 Greendale Ave, Needham, MA, 02492

Nearby investment properties with comparable prices

3 Bed
2 Bath
1504 sft

10 Ravenna Rd, West Roxbury, MA, 02132

4 Bed
1 Bath
1354 sft

46 Brook Farm Rd, West Roxbury, MA, 02132

4 Bed
2 Bath
1836 sft

22 Bonad Rd, Boston, MA, 02132

4 Bed
3 Bath
2221 sft

21 Blackberry Ln, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brookline at 120 Beaconsfield Rd APT T-1, Brookline, MA, 02445 earns from $3,606/mo rent with a $3,666/mo payment. Total monthly income totals $3,606/mo. ROI tracks 14.63% on current figures, and rental yield reads 5.78% at a $749,000 purchase. Equity gained on principal adds $4,833/yr, and 5% annual appreciation supports $206,935 over five years. Five-year ROI reaches 74.67% and total cumulative return in cash sums $184,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,606/mo property income instead of your personal income.

Townhouse

Built in 1932

N/A lot

$N/A/sqft

No HOA

More details about the property

Super sunny spacious 1 bedroom loft townhouse available for sale located in Washington Square Brookline. The duplex features central AC, in-unit laundry, deeded indoor garage parking and storage, large private fenced in patio ~200 sq ft perfect for grilling. Unit has soaring ceilings in the main living area with layout large enough for dining, living and office. New kitchen,bath & windows. Kitchen features granite counter tops, maple cabinets & stainless steel appliances. Upstairs is the bedroom. Very well self managed pet-friendly building keeping HOA fees low at $411 per month includes heat, hot water, and master insurance. Very little building turnover. A+ location near Beaconsfield D-line MBTA stop which connects to Longwood Medical Area, downtown Boston, Newton and Cambridge. Easy access to Route 9, 128/95 and 93. 2 min walk to Dean Park, Star Market & MBTA C line. Easy living. Do not miss out on this spectacular unit.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02445, Brookline, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,713 (100%)
Owner Occupied HU	4,885 (50.3%)
Renter Occupied HU	4,310 (44.4%)
Vacant Housing Units	518 ( 5.3%)
Median Home Value	$1,434,996
Average Home Value	$1,485,186