12 Wistar St, Claymont, DE, 19703 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Wistar St, Claymont, DE, 19703 | $178/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1850 sft

139 Kenmark Rd, Newark, DE, 19713

3 Bed
2 Bath
1550 sft

31 Wildfire Ln, New Castle, DE, 19720

3 Bed
2 Bath
1275 sft

122 Medley Dr, Newark, DE, 19713

4 Bed
2 Bath
1736 sft

272 Justice Dr, Carneys Pt, NJ, 08069

Nearby investment properties with comparable prices

4 Bed
2 Bath
1350 sft

1723 Pennrock Rd, Wilmington, DE, 19809

3 Bed
3 Bath
1525 sft

2103 Inglewood Rd, Wilmington, DE, 19803

4 Bed
3 Bath
2037 sft

1218 Milltown Rd, Wilmington, DE, 19808

5 Bed
3 Bath
2160 sft

8 Renai Ct, Newark, DE, 19702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Claymont at 12 Wistar St, Claymont, DE, 19703 generates $2,665/mo in rent and, after a $2,104/mo payment, leaves $178/mo in cash flow. Total monthly income is $2,665/mo, and annual cash flow is $2,132/yr on $142,512 invested. Return on cash invested sits at 21.41% in year one, and rental yield is 7.44% on a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 110.34% and total cumulative return in cash sums $157,243. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,665/mo property income rather than buyer’s personal income.

Single Family

Built in 1940

7,840 sqft lot

$N/A/sqft

No HOA

More details about the property

***New Listing in the neighborhood of Stockdale***. Within a few blocks of Archmere Academy, Amtrak/SEPTA Station, I-95/495, Dart public transportation, and 20 minutes to PHL Airport. This unique single-family home features four bedrooms, two bathrooms, an in-law suite with its bath and entry, beautiful newly surfaced hardwood flooring throughout the house, a large driveway with a detached garage, central air, and a spacious private backyard for entertaining. Upon entering the home, you will find a large living room with a stone fireplace and wall, a dining room featuring a mirror wall, an updated kitchen equipped with a new stainless steel refrigerator, range oven, and granite countertops, as well as an in-law suite. Upstairs, you will find a large primary bedroom/retreat, two additional bedrooms, and an updated full bath. The basement is unfinished, providing extra storage space. A must see!