12 Walden Dr APT 19, Natick, MA, 01760 | $147/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Walden Dr APT 19, Natick, MA, 01760 | $147/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1184 sft

47 Fairway Ln UNIT 47, Blackstone, MA, 01504

3 Bed
1 Bath
843 sft

6 E 2nd St #B, Sutton, MA, 01590

Investment Property+ 1 more

5 Bed
2 Bath
2136 sft

26 Conrad St, Woonsocket, RI, 02895

2 Bed
2 Bath
1314 sft

685 Social St APT 103, Woonsocket, RI, 02895

Nearby investment properties with comparable prices

2 Bed
2 Bath
880 sft

11 Weld St APT 37, Framingham, MA, 01702

2 Bed
3 Bath
1186 sft

21 Lordvale Blvd #21, North Grafton, MA, 01536

2 Bed
2 Bath
1746 sft

685 Social St APT 307, Woonsocket, RI, 02895

2 Bed
1 Bath
890 sft

34 Shrewsbury Green Dr UNIT I, Shrewsbury, MA, 01545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Natick at 12 Walden Dr APT 19, Natick, MA, 01760 listed at $339,900 pairs $2,290/mo rent with a $1,664/mo payment to leave $147/mo cash flow. Total monthly income runs $2,290/mo, and annual cash flow reaches $1,768/yr on $112,677 cash to close. Return on cash invested measures 21.48% in year one, and rental yield registers 8.08% at a $339,900 basis. Equity gained on principal adds $2,193/yr, and annual property appreciation at 5% supports $93,908 by year five. Five-year ROI tracks 111.43% and total cumulative return in cash totals $125,555. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,290/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1983

N/A lot

$N/A/sqft

No HOA

More details about the property

Deerfield Forest at its best..Private Top floor penthouse with balcony , vaulted ceilings and storage shed..Deerfield boast of its award winning landscaping nestled in forest of beautiful west Natick. This unit has had numerous updates throughout recent years. Efficient galley kitchen with granite counters, microwave, stainless appliances, track lighting , dishwasher and disposal.. Brand new carpets just installed, new heating & ac compressor and a recent hot water tank install. Washer and dryer in unit. Swimming pool, tennis, and hot tub all with no extra charge. Short walk to commuter rail, minutes to mass turnpike and rt 9 with numerous restaurants and malls. Beautiful downtown Natick with gorgeous commons and farmers markets through out the year. On site professional management company , low condo fees and highest owner occupied complex in West Natick Join us at 1st open house on Sunday Oct 12th at 11:30 to 1:00

Neighborhood Data

Neighborhood data shown for ZIP Code: 01760, Natick, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,704 (100%)
Owner Occupied HU	10,089 (64.2%)
Renter Occupied HU	4,885 (31.1%)
Vacant Housing Units	730 ( 4.6%)
Median Home Value	$859,904
Average Home Value	$930,597