12 Walcott St, Maynard, MA, 01754 | $164/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Walcott St, Maynard, MA, 01754 | $164/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

4 Bed
2 Bath
1209 sft

10 Ames Pl, Marlborough, MA, 01752

3 Bed
2 Bath
2406 sft

200 Green St, Northborough, MA, 01532

5 Bed
3 Bath
3200 sft

30 Jewell Rd, Marlborough, MA, 01752

3 Bed
2 Bath
1296 sft

27 Auburn Rd, Millbury, MA, 01527

Nearby investment properties with comparable prices

3 Bed
2 Bath
3137 sft

26 Michigan Dr, Hudson, MA, 01749

5 Bed
2 Bath
1727 sft

28 Evelina Dr, Marlborough, MA, 01752

4 Bed
2 Bath
1801 sft

80 Tremont St, Marlborough, MA, 01752

4 Bed
3 Bath
1820 sft

17 Knox St, Worcester, MA, 01603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maynard at 12 Walcott St, Maynard, MA, 01754 earns $164/mo cash flow from $3,877/mo rent with a $2,883/mo payment. Total monthly income totals $3,877/mo, and annual cash flow totals $1,974/yr on $193,781 capital. ROI tracks 21.08% on current figures, and rental yield reads 7.9% at a $589,000 purchase. Equity gained on principal adds $3,801/yr, and 5% annual appreciation supports $162,730 over five years. Five-year ROI reaches 109.24% and total cumulative return in cash sums $211,682. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,877/mo property income instead of your personal income.

Single Family

Built in 1870

5,271 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcoming Village Colonial with a true sanctuary feel, loved by artists and conservationists. Surrounded by mature gardens, a fenced chicken coop, and town-owned land both behind the home and across the street, nature is ever-present. Enjoy peaceful treetop views from the private deck. Inside, the light-filled living room opens to the dining room and a flexible study or 4th bedroom. The charming kitchen offers a breakfast nook, spacious walk-in pantry, laundry closet, and full bath. Upstairs are three bedrooms, a full bath, and storage. The walkout basement includes a playroom and potting shed. With newer windows and beautifully kept floors, this tranquil retreat is ready to welcome its next owners.