Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cranford at 12 W End Pl, Cranford, NJ, 07016 priced at $440,000 converts $3,299/mo rent into $162/mo cash flow after a $2,154/mo obligation. Total monthly income equals $3,299/mo, and annual cash flow totals $1,948/yr on $145,860 invested. Return on cash invested prints 21.24% in year one, and rental yield reads 9% against a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,564 by year five. Five-year ROI reaches 111.25% and total cumulative return in cash sums $162,274. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,299/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Townhouse
Built in 1946
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07016, Cranford, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,435 (100%) |
| Owner Occupied HU | 6,913 (73.3%) |
| Renter Occupied HU | 2,147 (22.8%) |
| Vacant Housing Units | 375 ( 4.0%) |
| Median Home Value | $669,813 |
| Average Home Value | $714,383 |
Residential
9,068
Single Family
7,997
Multi-Family
1,071
Businesses
960
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tamatha A Costello • Keller Williams Realty
Mls Name: GSMLS
Mls ID: #3990957
