Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 12 Sea Gate Ct, Staten Island, NY, 10305 generates $4,280/mo in rent, after a $3,176/mo payment. Total monthly income is $4,280/mo. Return on cash invested sits at 19.31% in year one, and rental yield is 7.92% on a $648,888 entry. Equity gained on principal adds $4,187/yr, while 5% annual appreciation builds toward $179,276 over five years. Five-year ROI reaches 100.41% and total cumulative return in cash sums $214,357. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,280/mo property income rather than buyer’s personal income.
Townhouse
Built in 1999
1,306 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listed for sale | $648,888 |
| 2025-05-13 | Listing removed | $648,888 |
| 2025-05-07 | Listed for sale | $648,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $4599.00 | N/A | $32,340 | -0.74% |
| 2023-05-14 | N/A | N/A | $32,580 | 12.89% |
| 2022-05-14 | N/A | N/A | $28,860 | -1.64% |
Listed by: JoAnn DellaRocca • Connie Profaci Realty
Mls Name: SIBOR
Mls Provider:
Mls ID: #2502715
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
