Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Randolph at 12 Mahogany Way, Randolph, NJ, 07869 priced at $635,000 pairs $0/mo rent with after a $3,108/mo payment. Total monthly income equals $0/mo. Return on cash invested is -9.73% in year one, and rental yield stands at 0% on a $635,000 basis. Equity gained on principal adds $4,098/yr, and 5% annual appreciation accumulates to $175,439 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $3,108/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1994
N/A lot
$N/A/sqft
$660 monthly HOA
Neighborhood data shown for ZIP Code: 07869, Randolph, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,544 (100%) |
| Owner Occupied HU | 6,953 (72.9%) |
| Renter Occupied HU | 2,335 (24.5%) |
| Vacant Housing Units | 256 ( 2.7%) |
| Median Home Value | $681,085 |
| Average Home Value | $728,556 |
Residential
9,418
Single Family
9,317
Multi-Family
101
Businesses
551
Date | Event | Price |
|---|---|---|
| 2022-10-28 | Sold | $460,000 |
| 2022-09-17 | Pending sale | $450,000 |
| 2022-09-09 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $10069.87 | 2.57% | $355,700 | N/A |
| 2023-07-16 | $9817.32 | 3.25% | $355,700 | N/A |
| 2022-07-16 | $9507.86 | 0.79% | $355,700 | N/A |
No similar rental properties found nearby.
Listed by: Stephanie Rucereto • Re/Max Town & Valley
Mls Name: GSMLS
Mls Provider:
Mls ID: #3975371
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
