








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Smithfield at 12 Hazel Point Rd, Smithfield, RI, 02917 generates $3,798/mo in rent, after a $4,527/mo payment. Total monthly income is $3,798/mo. Return on cash invested sits at 11.23% in year one, and rental yield is 4.93% on a $925,000 entry. Equity gained on principal adds $5,969/yr, while 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 56.71% and total cumulative return in cash sums $172,597. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,798/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02917, Smithfield, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,210 (100%) |
| Owner Occupied HU | 4,016 (77.1%) |
| Renter Occupied HU | 1,003 (19.3%) |
| Vacant Housing Units | 191 ( 3.7%) |
| Median Home Value | $478,603 |
| Average Home Value | $532,500 |
Residential
5,185
Single Family
4,814
Multi-Family
371
Businesses
731
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Sold | $925,000 |
| 2025-07-22 | Pending sale | $949,000 |
| 2025-07-07 | Price change | $949,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $7154.00 | 5.25% | $495,400 | N/A |
| 2023-10-29 | $6797.00 | 2.69% | $495,400 | N/A |
| 2022-10-29 | $6619.00 | -4.07% | $495,400 | 22.99% |



Listed by: Karen Wilder • Mott & Chace Sotheby's Intl.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1385070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.