Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11D W Shady Ln, Houston, TX, 77063 priced at $1,279,900 pairs $3,960/mo rent with after a $6,264/mo payment. Total monthly income equals $3,960/mo. Return on cash invested is 5.36% in year one, and rental yield stands at 3.71% on a $1,279,900 basis. Equity gained on principal adds $8,259/yr, and 5% annual appreciation accumulates to $353,613 by year five. Five-year ROI measures 26.02% and total cumulative return in cash reaches $107,909. For financing, Ziffy Mortgage’s DSCR program evaluates $3,960/mo property income against a $6,264/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
0.29 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $1,279,900 |
| 2025-04-06 | Listing removed | $1,345,000 |
| 2025-04-05 | Price change | $7,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susan Densford • UTR TEXAS, REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #68981048
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
