Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverview at 11932 Whisper Creek Dr, Riverview, FL, 33569 offers a 9.91% rental yield on a $320,000 purchase with $2,642/mo rent. Total monthly income registers $2,642/mo, and a $1,566/mo payment leaves $311/mo available for distribution. Annual cash flow reaches $3,726/yr on $106,080 to close, and return on cash invested stands at 23.42% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 123.13% and total cumulative return in cash at $130,611. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,642/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
4,480 sqft lot
$N/A/sqft
$18 monthly HOA
Neighborhood data shown for ZIP Code: 33569, Riverview, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 9,307 (77.6%) |
| Renter Occupied HU | 2,058 (17.2%) |
| Vacant Housing Units | 630 ( 5.3%) |
| Median Home Value | $415,008 |
| Average Home Value | $443,599 |
Residential
11,427
Single Family
10,946
Multi-Family
481
Businesses
196
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listed for sale | $320,000 |
| 2024-11-19 | Listing removed | $269,900 |
| 2023-11-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $5129.31 | -1.85% | $245,399 | 3.00% |
| 2023-05-26 | $5225.80 | -0.29% | $238,251 | -1.91% |
| 2022-05-26 | $5241.04 | 11.88% | $242,883 | 69.04% |
Listed by: Kandi Karban • ALIGN RIGHT REALTY SOUTH SHORE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8379031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
