








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,684/mo, and a $2,638/mo payment. Purchase price stands at $539,000, and rental yield measures 8.2% with $3,684/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 90.01% and total cumulative return in cash records $159,624. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,684/mo property income covering a $2,638/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.27 Acres lot
$N/A/sqft
$10 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $539,000 |
| 2021-11-23 | Sold | $450,000 |
| 2021-10-24 | Pending sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-17 | $11094.12 | 4.79% | $446,242 | 3.00% |
| 2022-11-17 | $10587.47 | 19.54% | $433,245 | 30.37% |
| 2021-11-17 | $8856.63 | 123.11% | $332,307 | 468.51% |



Listed by: Kathy Disantis • BHHS FLORIDA PROPERTIES GROUP
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8309078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511