11927 SW 13th Ct #-, Davie, FL, 33325 | $648/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11927 SW 13th Ct #-, Davie, FL, 33325 | $648/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
777 sft

5252 NW 85th Ave APT 1108, Doral, FL, 33166

3 Bed
2 Bath
1207 sft

11605 NW 89th St APT 105, Doral, FL, 33178

3 Bed
3 Bath
1360 sft

8001 W 36th Ave APT 5, Hialeah, FL, 33018

3 Bed
2 Bath
1312 sft

10902 NW 83rd St APT 112, Doral, FL, 33178

Nearby investment properties with comparable prices

2 Bed
3 Bath
1150 sft

18038 NW 74th Ct, Hialeah, FL, 33015

2 Bed
2 Bath
1206 sft

10950 NW 82nd St #113, Miami, FL, 33178

2 Bed
3 Bath
1153 sft

12605 SW 54th Ct, Hollywood, FL, 33027

2 Bed
2 Bath
1134 sft

8175 NW 104th Ave #35, Doral, FL, 33178

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Davie at 11927 SW 13th Ct #-, Davie, FL, 33325 uses $137,573 cash to close to unlock $7,779/yr annual cash flow and $648/mo monthly cash flow. Total monthly income runs $3,402/mo, and a $2,031/mo payment keeps the spread at $648/mo. Purchase price stands at $415,000, and rental yield measures 9.84% with $3,402/mo rent. Return on cash invested shows 25.56% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 133.77% and total cumulative return in cash records $184,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,402/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into serenity with this beautifully updated villa that truly feels like a single family home the moment you arrive. Located in this waterfront community, this gem welcomes you with a private front patio, natural light pouring through every corner of the spacious layout, and a massive kitchen with brand-new appliances, complementing all the updates throughout the home. The master bedroom is a true retreat, featuring two generous walk-in closets and a stunning view that completes the peaceful lifestyle. The AC was replaced in 2017, and brand-new water heater, just installed. Plus, the roof is recently redone and fully covered by the HOAa huge bonus for peace of mind. With a low HOA, this villa offers unbeatable value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	8,406 (77.1%)
Renter Occupied HU	2,195 (20.1%)
Vacant Housing Units	295 ( 2.7%)
Median Home Value	$538,793
Average Home Value	$543,740