Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11921 Fieldcrest Run, San Antonio, TX, 78254 priced at $249,900 converts $3,240/mo rent into $1,444/mo cash flow after a $1,223/mo obligation. Total monthly income equals $3,240/mo, and annual cash flow totals $17,325/yr on $82,842 invested. Return on cash invested prints 40.82% in year one, and rental yield reads 15.56% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 216.3% and total cumulative return in cash sums $179,186. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 2013
6,155 sqft lot
$N/A/sqft
$58 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $249,900 |
| 2024-07-10 | Price change | $255,000 |
| 2024-06-15 | Price change | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3441.75 | -14.34% | $251,511 | 10.00% |
| 2022-08-15 | $4018.10 | -1.44% | $228,646 | 10.00% |
| 2021-08-15 | $4076.93 | N/A | $207,860 | 0.80% |
Listed by: Judith Mitchell • Vortex Realty
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #544175
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
