Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blanco at 119 Roy Nichols, Blanco, TX, 78606 listed at $529,900 pairs $3,595/mo rent with a $2,594/mo payment. Total monthly income runs $3,595/mo. Return on cash invested measures 18.66% in year one, and rental yield registers 8.14% at a $529,900 basis. Equity gained on principal adds $3,419/yr, and annual property appreciation at 5% supports $146,402 by year five. Five-year ROI tracks 97.41% and total cumulative return in cash totals $169,823. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,595/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.30 Acres lot
$N/A/sqft
$363 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listing removed | $3,000 |
| 2024-10-03 | Price change | $529,900 |
| 2024-09-10 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $533,530 | 2.49% |
| 2023-12-27 | $6646.36 | 634.34% | $520,550 | 729.03% |
| 2022-12-27 | $905.08 | N/A | $62,790 | 103.20% |
Listed by: Sharon Herbert • All City San Antonio Registered Series
Mls Name: SABOR
Mls Provider:
Mls ID: #1792792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
