Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davie at 11880 SW 8th Ct, Davie, FL, 33325 generates $3,480/mo in rent and, after a $2,031/mo payment, leaves $66/mo in cash flow. Total monthly income is $3,480/mo, and annual cash flow is $789/yr on $137,573 invested. Return on cash invested sits at 20.48% in year one, and rental yield is 10.06% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 108.59% and total cumulative return in cash sums $149,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$315 monthly HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $415,000 |
| 2024-09-06 | Listing removed | $435,000 |
| 2024-07-29 | Listed for sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $7840.64 | 7.32% | $352,660 | 10.00% |
| 2023-02-14 | $7306.10 | 15.11% | $320,600 | 10.00% |
| 2022-02-14 | $6347.16 | 495.60% | $291,460 | 195.66% |
Listed by: Stephen Anderson PA • Willis Wilson & Associates
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11732801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
