








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 11862 NW 13th St, Pembroke Pines, FL, 33026 uses $172,725 cash to close to unlock $7,063/yr annual cash flow and $589/mo monthly cash flow. Total monthly income runs $4,073/mo, and a $2,570/mo payment keeps the spread at $589/mo. Purchase price stands at $525,000, and rental yield measures 9.31% with $4,073/mo rent. Return on cash invested shows 24.15% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 126.15% and total cumulative return in cash records $217,893. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,073/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1987
2,498 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Damon Penn PA • EXP Realty, LLC.
Mls Name: MIAMI
Mls ID: #A11881950