Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 1182 Arthur Kill Rd, Staten Island, NY, 10312 priced at $698,000 converts $4,153/mo rent into after a $3,416/mo obligation. Total monthly income equals $4,153/mo. Return on cash invested prints 17.41% in year one, and rental yield reads 7.14% against a $698,000 entry. Equity gained on principal adds $4,504/yr, while 5% annual appreciation compiles into $192,845 by year five. Five-year ROI reaches 90.05% and total cumulative return in cash sums $206,796. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,153/mo property income covering a $3,416/mo payment, not borrower’s personal income.
Single Family
Built in 1980
4,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Sold | $698,000 |
| 2025-06-26 | Pending sale | $698,000 |
| 2025-05-30 | Price change | $698,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $5397.00 | N/A | $43,080 | -0.83% |
| 2023-10-22 | N/A | N/A | $43,440 | 22.92% |
| 2022-10-22 | N/A | N/A | $35,340 | -5.15% |
Listed by: Renzhang Danny Dong • RE/MAX Edge
Mls Name: BNYMLS
Mls Provider:
Mls ID: #492616
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
