








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in North Bethesda at 11800 Old Georgetown Rd APT 1332, North Bethesda, MD, 20852 earns $938/mo cash flow from $3,239/mo rent with a $1,811/mo payment. Total monthly income totals $3,239/mo, and annual cash flow totals $11,253/yr on $122,655 capital. ROI tracks 29.08% on current figures, and rental yield reads 10.5% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 152.08% and total cumulative return in cash sums $186,533. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,239/mo property income instead of your personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kevin Grolig • Compass
Mls Name: Bright MLS
Mls ID: #MDMC2190894