Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 118 Morning Glory Loop, Kyle, TX, 78640 priced at $365,000 converts $2,700/mo rent into $105/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,700/mo, and annual cash flow totals $1,259/yr on $120,998 invested. Return on cash invested prints 20.95% in year one, and rental yield reads 8.88% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 109.62% and total cumulative return in cash sums $132,643. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-12-04 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
