Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Lafayette at 118 Dehart St, West Lafayette, IN, 47906 priced at $424,900 pairs $2,161/mo rent with after a $2,080/mo payment. Total monthly income equals $2,161/mo. Return on cash invested is 16.59% in year one, and rental yield stands at 6.1% on a $424,900 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,392 by year five. Five-year ROI measures 84.82% and total cumulative return in cash reaches $119,469. For financing, Ziffy Mortgage’s DSCR program evaluates $2,161/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1919
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $424,900 |
| 2017-11-11 | Listing removed | $1,400 |
| 2017-11-08 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $2357.88 | 12.62% | $198,800 | N/A |
| 2022-03-27 | $2093.68 | 82.58% | $198,800 | 12.00% |
| 2021-03-27 | $1146.70 | 8.90% | $177,500 | N/A |
Listed by: Kristy Miley • @properties
Mls Name: IRMLS
Mls Provider:
Mls ID: #202509849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
