








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bernardsville at 118-2 Dryden Rd, Bernardsville, NJ, 07924 offers a 3.51% rental yield on a $1,750,000 purchase with $5,119/mo rent. 81% in year one. Equity gained on principal adds $11,292/yr while 5% annual appreciation supports $483,493 over five years. Portfolio math shows five-year ROI at 23.01% and total cumulative return in cash at $130,461. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,119/mo property income against a $8,565/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
10.98 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07924, Bernardsville, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,883 (100%) |
| Owner Occupied HU | 2,286 (79.3%) |
| Renter Occupied HU | 446 (15.5%) |
| Vacant Housing Units | 151 ( 5.2%) |
| Median Home Value | $868,827 |
| Average Home Value | $990,857 |
Residential
2,738
Single Family
2,699
Multi-Family
39
Businesses
434
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Denise Flanagan • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3990605