Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1179 Ranch Falls, San Antonio, TX, 78245 offers a 9.4% rental yield on a $360,000 purchase with $2,821/mo rent. Total monthly income registers $2,821/mo, and a $1,762/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,640/yr on $119,340 to close, and return on cash invested stands at 22.12% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 116.06% and total cumulative return in cash at $138,501. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,821/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
5,401 sqft lot
$N/A/sqft
$123 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $360,000 |
| 2023-08-02 | Sold | N/A |
| 2023-07-02 | Pending sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $5248.22 | 12.45% | $363,740 | 12.16% |
| 2023-05-06 | $4667.04 | -11.76% | $324,292 | 10.00% |
| 2022-05-06 | $5289.29 | 101.92% | $294,811 | 10.00% |
Listed by: Christopher Watters • Watters International Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1864010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
