Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 1179 Barrington Place Way, Macon, GA, 31220 priced at $379,475 converts $2,797/mo rent into $488/mo cash flow after a $1,857/mo obligation. Total monthly income equals $2,797/mo, and annual cash flow totals $5,853/yr on $125,796 invested. Return on cash invested prints 24.56% in year one, and rental yield reads 8.84% against a $379,475 entry. Equity gained on principal adds $2,449/yr, while 5% annual appreciation compiles into $104,842 by year five. Five-year ROI reaches 127.66% and total cumulative return in cash sums $160,588. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,797/mo property income covering a $1,857/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $379,475 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yolanda Wade • ADAMS HOMES REALTY
Mls Name: CGMLS
Mls ID: #252049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
